Skip to content

osaühing Kinema

Registry code (registrikood) 10123689Private limited company (Osaühing)VAT EE100431278Activity (EMTAK 25121): Metalluste ja -akende tootmineActive

Rae vald, Harju County · Financial data: annual reports up to 2025; tax data up to 2026 Q2

Revenue (2025)
€6.3M
▼ 16.3% vs 2024
Profit before tax (2025)
€56k
Employees, FTE (2025)
44
State taxes paid, last 4 quarters
€1.9M

Revenue, profit and employees, 2019–2025

€4.0M2019€4.3M2020€5.3M2021€7.3M2022€6.3M2023€7.6M2024€6.3M2025
YearRevenue (müügitulu)Operating profit (ärikasum)Net profitEquity (omakapital)Employees, FTE
2019€3,981,446€288,370€241,027€1,987,24228
2020€4,345,247€149,269€121,616€1,958,72432
2021€5,260,178€283,670€205,443€1,856,91238
2022€7,307,827€285,300€283,688€743,92941
2023€6,310,856€85,519€73,943€749,87147
2024€7,552,918-€91,085-€150,874€294,99747
2025€6,318,261€201,457€28,335€226,93244

Balance sheet summary

YearCashTotal assetsCurrent liabilitiesNon-current liabilitiesEquity
2019€481,551€2,726,872€710,182€29,448€1,987,242
2020€399,832€2,731,356€752,177€20,455€1,958,724
2021€870,926€3,167,585€1,297,036€13,637€1,856,912
2022€895,546€2,180,197€1,436,268€0€743,929
2023€350,201€2,021,036€1,271,165€0€749,871
2024€378,479€1,828,062€1,415,449€117,616€294,997
2025€200,939€1,620,517€1,345,589€47,996€226,932

Calculated ratios

Net profit margin = net profit ÷ revenue. Equity ratio = equity ÷ total assets. Seedata sources & methodology for how each figure is derived.

Quarterly tax and turnover data (EMTA)

QuarterState taxes paidWage taxesTurnoverEmployees
2022 Q1€386,881€199,373€2,082,93939
2022 Q2€377,413€179,172€2,599,01635
2022 Q3€376,903€182,615€2,485,50040
2022 Q4€475,534€189,459€3,120,90341
2023 Q1€398,375€229,698€2,116,83142
2023 Q2€407,204€235,870€1,783,18343
2023 Q3€390,837€218,283€2,020,20048
2023 Q4€501,089€244,155€3,019,72349
2024 Q1€446,208€226,758€2,277,29254
2024 Q2€514,010€246,930€2,545,31653
2024 Q3€519,599€253,640€3,067,42053
2024 Q4€627,372€271,363€2,866,38849
2025 Q1€468,624€237,044€1,938,10948
2025 Q2€499,035€254,255€2,303,94548
2025 Q3€473,609€247,879€2,123,13644
2025 Q4€551,663€244,913€2,620,91642
2026 Q1€344,946€157,023€1,977,47139
2026 Q2€545,809€278,760€2,089,32541

Source: EMTA quarterly published data, as of 10 July 2026. Covers state taxes and wage taxes actually paid and turnover and employee counts as declared by the company, not the annual report figures above.

About this data

In the 2025 financial year (period 1 January 2025–31 December 2025), osaühing Kinema reported revenue of €6,318,261.

The company closed the 2025 financial year with a net profit of €28,335.

Revenue decreased by 16.3% from €7,552,918 in 2024 to €6,318,261 in 2025.

Revenue grew at a compound annual rate of 8.0% between 2019 and 2025.

Equity accounted for 14.0% of total assets of €1,620,517 at the end of the 2025 reporting period.

With 44 full-time-equivalent employees in 2025, revenue per employee was €143,597.

Across the 4 most recent quarters declared to EMTA, up to Q2 2026, osaühing Kinema reported €8,810,848 in turnover.

EMTA recorded 41 employees for the quarter ending Q2 2026, compared with 44 full-time-equivalent employees in the 2025 annual report.

Browse

Source

Source: Estonian e-Business Register open data (Centre of Registers and Information Systems, RIK), licence CC BY-SA 4.0, modified; Estonian Tax and Customs Board (EMTA) quarterly data. Downloaded 2026-09-22. This is not an official register extract — see ariregister.rik.ee.

Company data on this site is available under CC BY-SA 4.0.

To request a correction or the removal of this page, use the contact form. Removal requests are handled within 30 days, no justification required.