Värska Originaal AS

Registry code (registrikood) 10251987Public limited company (Aktsiaselts)VAT EE100000395Activity (EMTAK 11071): Alkoholivaba joogi ja villitud vee tootmineActive

Setomaa vald, Võru County · Financial data: annual reports up to 2025; tax data up to 2026 Q2

Revenue (2025)

€17.7M

▲ 15.2% vs 2024

Profit before tax (2025)

€2.6M

Employees, FTE (2025)

State taxes paid, last 4 quarters

€3.0M

Revenue, profit and employees, 2019–2025

Year	Revenue (müügitulu)	Operating profit (ärikasum)	Net profit	Equity (omakapital)	Employees, FTE
2019	€10,494,645	€667,817	€533,168	€4,960,559	74
2020	€10,544,957	€710,341	€573,790	€5,357,185	74
2021	€12,508,978	€844,656	€715,114	€5,668,299	74
2022	€14,226,764	€901,080	€846,738	€6,515,037	71
2023	€15,233,286	€1,568,321	€1,334,524	€3,434,053	68
2024	€15,377,666	€1,733,846	€1,207,762	€3,779,795	68
2025	€17,720,391	€2,842,395	€2,502,178	€3,463,434	66

Balance sheet summary

Year	Cash	Total assets	Current liabilities	Non-current liabilities	Equity
2019	€36,588	€8,855,250	€1,523,641	€2,371,050	€4,960,559
2020	€12,848	€9,417,647	€1,882,122	€2,178,340	€5,357,185
2021	€37,594	€9,904,813	€2,552,957	€1,683,557	€5,668,299
2022	€67,701	€10,076,710	€3,320,518	€241,155	€6,515,037
2023	€855,505	€10,698,534	€2,624,289	€4,640,192	€3,434,053
2024	€131,489	€10,300,266	€2,309,760	€4,210,711	€3,779,795
2025	€1,356,656	€9,412,410	€2,473,670	€3,475,306	€3,463,434

Calculated ratios

Net profit margin (2025)14.1%
Equity ratio (2025)36.8%
Revenue per employee (2025)€268,491
Revenue CAGR (2019–2025)9.1%

Net profit margin = net profit ÷ revenue. Equity ratio = equity ÷ total assets. Seedata sources & methodology for how each figure is derived.

Quarterly tax and turnover data (EMTA)

Quarter	State taxes paid	Wage taxes	Turnover	Employees
2022 Q1	€306,326	€170,757	€2,665,277	73
2022 Q2	€471,824	€190,948	€4,886,362	74
2022 Q3	€552,783	€275,553	€5,432,332	73
2022 Q4	€423,870	€228,323	€3,580,846	69
2023 Q1	€339,779	€189,304	€3,183,916	73
2023 Q2	€549,061	€244,781	€5,060,200	74
2023 Q3	€628,854	€292,320	€4,861,129	71
2023 Q4	€428,969	€245,431	€3,370,024	65
2024 Q1	€407,025	€244,100	€3,912,755	67
2024 Q2	€692,655	€248,478	€4,886,044	71
2024 Q3	€652,532	€282,284	€4,985,936	66
2024 Q4	€454,706	€235,507	€3,102,135	64
2025 Q1	€620,923	€258,069	€3,641,067	64
2025 Q2	€601,870	€229,006	€5,246,263	66
2025 Q3	€810,111	€306,801	€5,808,624	64
2025 Q4	€616,000	€314,140	€3,897,432	67
2026 Q1	€693,659	€305,099	€4,491,756	66
2026 Q2	€890,106	€293,022	€6,309,815	61

Source: EMTA quarterly published data, as of 10 July 2026. Covers state taxes and wage taxes actually paid and turnover and employee counts as declared by the company, not the annual report figures above.

About this data

In the 2025 financial year (period 1 January 2025–31 December 2025), Värska Originaal AS reported revenue of €17,720,391.

The company closed the 2025 financial year with a net profit of €2,502,178.

Revenue increased by 15.2% from €15,377,666 in 2024 to €17,720,391 in 2025.

Revenue grew at a compound annual rate of 9.1% between 2019 and 2025.

Equity accounted for 36.8% of total assets of €9,412,410 at the end of the 2025 reporting period.

With 66 full-time-equivalent employees in 2025, revenue per employee was €268,491.

Across the 4 most recent quarters declared to EMTA, up to Q2 2026, Värska Originaal AS reported €20,507,627 in turnover.

EMTA recorded 61 employees for the quarter ending Q2 2026, compared with 66 full-time-equivalent employees in the 2025 annual report.

Browse

Source

Source: Estonian e-Business Register open data (Centre of Registers and Information Systems, RIK), licence CC BY-SA 4.0, modified; Estonian Tax and Customs Board (EMTA) quarterly data. Downloaded 2026-09-22. This is not an official register extract — see ariregister.rik.ee.

Company data on this site is available under CC BY-SA 4.0.

To request a correction or the removal of this page, use the contact form. Removal requests are handled within 30 days, no justification required.